Sacramento CRE Tracker

—

Property Name	Type	Offer Price	$/SF	CAP Rate	NOI	DSCR	CoC	Score	Status	Actions
Loading…

Score: 75–100 Strong 50–74 Consider 25–49 Weak 0–24 Pass · CAP Rate (30 pts) + DSCR (40 pts) + Cash on Cash (30 pts)

Add New Property

Property Name *

Address

City

Submarket

Asset Type

APN

Zoning Class

Rentable SF

Lot Size (SF)

Year Built

HVAC Age (yr)

Roof Age (yr)

Parking Spaces

Ceiling Height (ft)

Appraised Value ($)

Status

Broker Name

Broker Email

Source URL

Notes

Acquisition

Offer Price ($)

Closing Fees ($)

Improvement Cost ($)

All-In Cost = Offer Price + Fees + Improvements

Loan 1 (Senior)

Finance Amount ($)

LTV (%)

Interest Rate (%)

Term (years)

Loan Type

Loan 2 (Mezzanine)

Finance Amount ($)

LTV (%)

Interest Rate (%)

Term (years)

Loan Type

Leave blank if no second loan

Collection Loss (%) Vacancy / collection loss percentage

Tenant 1

Name

Rent/SF/yr ($)

Lease Expires

Options

Tenant 2

Name

Rent/SF/yr ($)

Lease Expires

Options

Tenant 3

Name

Rent/SF/yr ($)

Lease Expires

Options

Tenant 4

Name

Rent/SF/yr ($)

Lease Expires

Options

Insurance ($/yr)

Property Taxes ($/yr)

HOA ($/yr)

Utilities ($/yr)

Management ($/yr)

Maintenance ($/yr)

Landscaping ($/yr)

Cleaning ($/yr)

Misc Expenses ($/yr)

Min Op Cost of Equity (%)Target equity return — used in WACC

Tax Rate (%)

Cashflow Appreciation (%/yr)

Capital Appreciation (%/yr)

Click Calculate & Preview to see results.

Airtable Connection

Property Details

Edit Property

Acquisition

Loan 1 (Senior)

Loan 2 (Mezzanine)

Tenant 1

Tenant 2

Tenant 3

Tenant 4

Delete Property?

Add New Property

Acquisition

Loan 1 (Senior)

Loan 2 (Mezzanine)

Tenant 1

Tenant 2

Tenant 3

Tenant 4